Rental Property Calculator

1. Purchase

Purchase Price

Use Loan?

Down Payment

Interest Rate · annual

Loan Term

yrs

Closing Cost

Need Repairs?

2. Recurring Operating Expenses

Property Tax · $/yr

Annual Increase

Insurance · $/yr

Annual Increase

HOA · $/yr

Annual Increase

Maintenance · $/yr

Annual Increase

Other Costs · $/yr

Annual Increase

Annual Depreciation Optional

3. Income

Monthly Rent

Annual Increase

Other Monthly Income · optional

Vacancy Rate

Management Fee

4. Sell

Know Sell Price?

Value Appreciation · per year

Holding Length

yrs

Cost to Sell

Estimates only — consult a licensed financial adviser before acting.

Summary

Monthly Cash Flow

—

Annual Cash Flow

—

Cash-on-Cash Return

—

Cap Rate

—

Total ROI

—

Net Profit at Sale

—

Property Value vs Cumulative Cash Flow

Property Value Cumulative Cash Flow

Investment Breakdown

Down Payment—

Closing Costs—

Repair Costs—

Total Cash Invested—

Annual Income vs Expenses

Year 1

Gross Income—

Vacancy Loss—

Management Fee—

Effective Gross Income—

Operating Expenses—

NOI—

Annual Mortgage—

Annual Cash Flow—

Year-by-Year Projection

capped at 30 years

Year	Property Value	Equity	Annual Income	Annual Expenses	Cash Flow	Cumulative Return

Exit Sale Analysis

—

Projected Sale Price—

Remaining Loan Balance—

Cost to Sell—

Net Proceeds—

Total Profit (incl. cash flow)—

Annualized ROI—

Estimates only — consult a licensed financial adviser before acting.